|
|
FIVE YEAR SUMMARY
| |
2009 |
2008 |
*2007 |
2006 |
2005 |
|
| |
£'000 |
£’000 |
£'000 |
£'000 |
£'000 |
|
| Turnover |
|
|
|
|
|
|
| Continuing operations |
15,896 |
17,964 |
10,604 |
17,692 |
21,506 |
|
| |
|
|
|
|
|
|
| Profit/(loss) before interest
and taxation |
(1,025) |
1,452 |
1,241 |
(1,532) |
(279) |
|
| Interest payable (net) |
(360) |
(376) |
(237) |
(412) |
(538) |
|
| Exceptional item |
1,602 |
(604) |
- |
(298) |
37 |
|
| |
|
|
|
|
|
|
| Profit/(Loss) before taxation |
217 |
472 |
1,004 |
(2,242) |
(780) |
|
| Taxation |
265 |
164 |
(2) |
192 |
117 |
|
| Dividends |
- |
- |
- |
- |
- |
|
| |
|
|
|
|
|
|
| Retained (loss)/profit |
482 |
636 |
1002 |
(2,050) |
(663) |
|
| |
|
|
|
|
|
|
| Employment of Group capital |
|
|
|
|
|
|
| Fixed assets |
9,921 |
14,367 |
12,536 |
10,652 |
10,403 |
|
| Net current assets/(liabilities) |
1,993 |
(2,851) |
(1,125) |
(344) |
(2,561) |
|
| |
|
|
|
|
|
|
| |
11,914 |
11,516 |
11,411 |
10,308 |
7,842 |
|
| |
|
|
|
|
|
|
| Group capital employed |
|
|
|
|
|
|
| Creditors falling due after more
than one year |
3,708 |
667 |
1,319 |
1,217 |
2,433 |
|
| Provisions for liabilities |
- |
- |
638 |
638 |
227 |
|
| Capital and reserves |
8,206 |
10,849 |
9,454 |
8,453 |
5,182 |
|
| |
|
|
|
|
|
|
| |
11,914 |
11,516 |
11,411 |
10,308 |
7,842 |
|
| |
|
|
|
|
|
|
| Net Borrowings |
|
|
|
|
|
|
| Cash at bank and in hand |
1,502 |
2,393 |
145 |
588 |
12 |
|
| Loans and hire purchase due within
one year |
(2,238) |
(2,775) |
(2,384) |
(3,205) |
(3,352) |
|
| Loans and hire purchase due after
one year |
(3,708) |
(667) |
(1,319) |
(1,217) |
(2,433) |
|
| |
|
|
|
|
|
|
| |
(4,444) |
(1,049) |
(3,558) |
(3,834) |
(5,773) |
|
| |
|
|
|
|
|
|
| Statistics |
|
|
|
|
|
|
| (Loss)/earnings, pence per ordinary
share |
1.48p |
2.11p |
3.6p |
(12.8p) |
(6.0p) |
|
| (Loss)/earnings, pence per ordinary
share diluted |
1.48p |
2.11p |
3.6p |
(12.8p) |
(6.0p) |
|
| Dividends, pence per ordinary
share, declared |
0.00p |
0.0p |
0.0p |
0.00p |
0.00p |
|
| |
|
|
|
|
|
|
Earnings per share is calculated
on the total of acquisitions, continuing and discontinued
operations.
|
|
|